Your budget look pretty optimistic. 100$ in props for a themed movie, that not even gonna cover the price of 1 soccer jersey. Also 200$ for a photographer to film a 1h30 movie? just the rental of a cheap camera is 150-300$ a day. Unless there details you dont say on your offbeatr page I think that just 1 movie gonna kill your budget.
I wish you good luck and I hope you can do it
